RSU (Restricted Stock Unit) Calculator

RSU compensation looks deceptively simple: you're granted 1,000 shares at $100/share (a $100,000 grant), vesting over four years. But that number—$100,000—is fantasy. On vesting day when your first 250 shares vest, the IRS treats those shares as ordinary income, not investment gains. You owe income tax on the full $25,000 value (at your marginal tax rate, often 35-45% when combining federal + state + FICA for tech employees). That's $10,000-$11,000 in tax on just the first tranche. The company won't give you $10,000 in cash; instead they perform "net settlement"—automatically sell enough vested shares to cover your tax bill. You wanted 250 shares; you'll receive perhaps 150 shares net. Four years later after all RSUs vest, you've only received 600 net shares instead of 1,000 because of tax withholding. Meanwhile, you never received a $100,000 check—it felt invisible until the tax bill arrived.

$
$
Current vested RSU value (after tax)
$90,000.00
RSUs vested so far
500
RSUs remaining
500
Vested value at grant price
$50,000.00
Income tax owed (at vesting)
-$20,000.00
Current price per share
$250.00
Vested shares current value
$125,000.00
Unrealized gain
$75,000.00
Capital gains tax (if sold)
-$15,000.00
Net value if sold today
$90,000.00
Projected 3-year value (after all taxes)
$246,200.00

500 vested at $100, now worth $250. Income tax owed: $20000.

This calculator reveals what fraction of your RSU grant actually remains after taxes bite. On vesting day, you face ordinary income tax (35-45% depending on your bracket and state). When you eventually sell vested shares, you face capital gains tax on appreciation (15-20% long-term). If the stock dropped after grant, you might have paid $40,000 in income tax only to watch your 600 vested shares become worth $30,000—you're underwater on shares you can't even get back. Conversely, if stock doubled, you have nice unrealized gains that compound tax-deferred if you hold. The calculator models your specific situation: what's your current vesting progress? What's the after-tax value of vested shares today? What happens if stock rises 10% annually for three more years? Most employees are shocked by how little of their impressive-sounding grant actually survives the tax gauntlet.

The strategic insight is that RSU concentration risk is real and underestimated. If your RSU grant becomes 50-60% of your net worth, a 30% stock decline crushes your financial plan (you've already paid taxes on the full grant value). Diversification is essential: systematically sell vested shares and reinvest in index funds to maintain a healthy portfolio allocation. Second, understand your cost basis for each vesting batch—they have different tax consequences. Your first batch vested at $100/share; your final batch might vest at $300/share if stock appreciated. Track these separately for capital gains calculations. Third, plan for tax bills years in advance. If you're expecting a $50,000 vesting next year and you know you'll owe $20,000 in taxes, save now so you're not forced to sell shares at an inopportune time. Use this calculator to model your complete RSU picture across all vesting batches, project forward three years, and understand your true after-tax wealth and concentration risk.

RSU vs. Stock Options: Key Differences

RSUs have guaranteed value (at vest date, you own stock worth = grant price × shares). Stock options may be worthless if underwater. RSUs get ordinary income tax at vest date; options get capital gains treatment. RSUs are safer (always valuable) but taxed heavier (ordinary income, not capital gains).

The Tax Bill on RSU Vesting

On vest date, you owe ordinary income tax on the value (grant price × shares). Example: 1,000 RSUs at $100 = $100,000 taxable. At 40% tax rate, you owe $40,000 in taxes. You don't receive cash for taxes; company typically sells some shares to cover your tax liability (net settlement).

Net Settlement: How RSU Taxation Works

Upon vesting, company withholds shares to cover your tax bill. Example: 1,000 RSUs grant at $100, 40% tax = $40,000 tax. Company sells 400 shares ($40k) to cover taxes, gives you 600 shares net. You keep the remaining shares (now worth more if price rises).

Unrealized Gains: Paper Wealth vs. Real Wealth

After vesting and tax withholding, your shares may appreciate. If vested at $100 and price rises to $250, you have $150/share unrealized gain. Holding = tax-deferred growth. Selling = triggers capital gains tax (15–20% long-term). Don't let appreciation create concentration risk.

Planning for RSU Tax Bills

Budget for income tax at vest. Many people are surprised by the tax bill because RSUs are typically "invisible" until they vest. Plan 4 years ahead: estimate total RSUs × grant price × tax rate. Set aside cash or arrange financing (don't sell shares at a loss).

Frequently asked questions

When do I pay tax on RSUs?

On vest date (when shares become yours). You owe ordinary income tax on the value at grant price (not current price). Company typically withholds via share sale (net settlement).

How much tax do I owe?

Tax = RSUs vested × grant price × your tax rate. If 1,000 RSUs at $100 grant price and 40% tax rate: $100,000 × 40% = $40,000 tax owed.

Is the tax withholding automatic?

Yes. Company automatically sells shares to cover tax withholding (net settlement). You don't need to arrange it; it happens on vest date.

Can I defer RSU vesting taxes?

No (for private company RSUs). Public company RSUs may allow Section 83(b) elections to trigger vesting tax early (rare). Consult a tax advisor for your situation.

What is the difference between RSU and stock gift?

RSU: company grants shares with vesting condition. You owe tax only when they vest. Stock gift: gifted shares, immediate tax on value (unless from estate). RSUs are better for tax deferral.

Can I hold RSUs without selling?

Yes. After vesting and tax settlement, shares are yours. Hold for capital appreciation (tax-deferred) or sell whenever you want. Holding = bet on company; selling = diversification.

How is the capital gain calculated?

Gain = current price - grant price. If granted at $100 and now $250, gain is $150/share. Long-term capital gains = 15–20% tax (if held 1+ year). Short-term (less 1 year) = ordinary income tax.

Should I hold or sell vested RSUs?

Depends on: (1) Company future (growth outlook). (2) Concentration risk (if too much wealth in one stock, sell). (3) Tax plan (harvest losses, stay in lower tax bracket). Diversify most; hold some if bullish on company.

What if the company is acquired?

RSUs typically vest upon acquisition (double-trigger or single-trigger per agreement). You get cash/stock at acquisition price. Example: 1,000 RSUs at $100 grant, acquired at $500 = $500,000 value, minus tax on $100k original + gains.

Do I include RSUs in net worth before vesting?

Conservatively: no (they could be forfeited if you leave). Once vested and tax-paid, yes (they're real shares). Some people count unvested RSUs at discounted value (50% probability weighting).

CalcNow provides estimates for informational purposes only. Verify important figures with a qualified professional.